EXMAR report 2024

1.1 Financial overview 7 KEY RATIOS (applying the proportionate method, in millions of USD unless otherwise specified) 2024 2023 REVENUE 434.9 578.3 2024 2023 ADJUSTED EBITDA 175.2 154.5 2024 2023 142.8 143.8 212.2 374.7 90.2 71.1 REVENUE PER SEGMENT SHIPPING INFRASTRUCTURE SUPPORTING SERVICES 2024 2023 ADJUSTED EBITDA PER SEGMENT SHIPPING INFRASTRUCTURE SUPPORTING SERVICES 107.4 82.3 65.6 75.7 2.2 -3.6 2024 2023 EBIT 206.4 94.9 2024 2023 BASIC EARNINGS PER SHARE (in USD/share) 3.15 1.25 Following elements were excluded from EBITDA to arrive at Adjusted EBITDA • 2024: gain on sale of shares of Export LNG, owner of Tango FLNG (USD 78 million), gain on sale of shares of Bexco NV (USD 20.6 million) • 2023: no adjustments